| |
|
Notes |
|
2007
Rm |
|
2006 Rm |
| 37. |
Reconciliation of profit before taxation to cash from operations |
|
|
|
|
|
|
Profit before taxation |
|
|
19,323 |
|
16,714 |
|
Adjustments for: |
|
|
|
|
|
|
Interest received |
7 |
|
(379) |
|
(165) |
|
Growth in Platinum Producers’(24) |
7 |
|
(24) |
|
(15) |
|
Interest expensed |
7 |
|
127 |
|
113 |
|
Depreciation of property, plant and equipment |
8 |
|
2,844 |
|
2,500 |
|
Profit on disposal of plant, equipment and conversion rights |
8 |
|
(34) |
|
(31) |
|
BEE cost on sale of 15% interest in Union Section |
|
|
— |
|
258 |
|
Net income from associates |
16 |
|
(448) |
|
(430) |
|
Exchange gains and losses on revaluation of redeemable preference shares and loan to associates |
16 |
|
(8) |
|
(24) |
|
Unrealised fair value adjustment in respect of derivative financial assets |
|
|
2 |
|
(18) |
| |
Net equity-settled share-based payments charge to reserves |
|
|
29 |
|
89 |
|
|
|
|
21,432 |
|
18,991 |
|
Movement in non-cash items |
|
|
(147) |
|
224 |
|
(Decrease)/increase in employees’ (263) service |
|
|
(263) |
|
177 |
|
Increase in other financial assets |
|
|
(6) |
|
— |
|
Net change to decommissioning asset (Annexure A) |
|
|
(213) |
|
(63) |
|
Decrease in prepaid operating lease rentals |
|
|
4 |
|
4 |
|
Increase in provision for environmental obligations |
|
|
331 |
|
106 |
|
Working capital changes |
|
|
(620) |
|
(810) |
|
Increase in metal inventories |
|
|
(957) |
|
(766) |
|
Increase in stores and materials |
|
|
(113) |
|
(122) |
|
Decrease/(increase) in accounts receivable |
|
|
388 |
|
(2,512) |
|
Decrease/(increase) in other assets |
|
|
141 |
|
(28) |
|
(Decrease)/increase in accounts payable |
|
|
(539) |
|
2,113 |
|
Increase in other liabilities |
|
|
279 |
|
289 |
|
Increase in share-based payment provision |
|
|
181 |
|
216 |
|
|
|
|
|
|
|
| |
Cash from operations |
|
|
20,665 |
|
18,405 |
| 38. |
Taxation paid |
|
|
|
|
|
|
Amount unpaid at beginning of year |
|
|
2,708 |
|
520 |
|
Current taxation provided |
|
|
4,463 |
|
3,462 |
|
Company and subsidiaries |
9 |
|
4,604 |
|
3,504 |
|
Tax charged directly to equity |
|
|
— |
|
79 |
|
Associate – current |
16 |
|
(106) |
|
(103) |
|
Associate – STC |
16 |
|
(35) |
|
(18) |
|
Amounts transferred to assets held for sale (Note 26) |
|
|
3 |
|
— |
|
Amount unpaid at end of year |
|
|
(353) |
|
(2,708) |
| |
Payments made |
|
|
6,821 |
|
1,274 |